Points Fund

2016 POINT MONIES

2016 EPIC REVENUE   
2016 EPIC Point Fund dollars for the race teams were generated from
(1) Events ($10 per boat; $200 per class [class must have 3 boats or event does not pay this]
(2) Business partnerships solicited for the racers point fund
(3) IRC 2016 Grant Agreement
AMOUNTJ CLASS
Lakeland$1,615.00
Stuart$1,360.00
Cambridge (CPBRA and Business Partner Funding)$2,150.00 $25.00
Hampton$2,300.00 $25.00
Lake Hopatcong (IRC Match; Business Partner Funding)$2,830.00
Business Partnerships Funds$2,585.00
Historical Society Grant for J Class$200.00
TOTAL 2016 REVENUE$13,040.00
Less Banking, J Class Awards, Decals, Mailing$511.93
$12,528.07
Carry over from 2015 applied to 2016 Points Fund$288.03
TOTAL 2016 POINT FUND PAYOUT$12,816.10
All point fund monies are paid based
on percentage of participation of the respective classes.
The more a class participates, the greater the class payout.
The money allocated to each class is
(1) the actual amount paid for the class by the events
(2) a percentage of marketing and grant money based on the class participation

 

 

2015 SEASON

THE FIRST CHART IS A LIST OF TOTAL POINT MONIES RECEIVED.
THE SECOND CHART SHOWS THE TOTAL PAYOUT FOR EACH OF THE CLASSES.
THE NEXT SECTION SHOWS A CHART FOR EACH CLASS AND THE INDIVIDUAL PAYOUTS, 1ST THROUGH 5TH PLACE.

REVENUEAMOUNT  
Lakeland1380
Stuart1620
Kent Narrows2700
Cambridge1890
Hampton1870
TOTAL RACE SITE REVENUE9460
BUSINESS SPONSORSHIPS6050
IRC Matching Marketing Grant4000
ADDITIONAL REVENUE RAISED10050
TOTAL 2015 REVENUE19510
Less Budget for Awards and Marketing1000
Less Miscellaneous Expenses500
TOTAL 2015 POINT FUND PAYOUT18010

THIS CHART SHOWS THE TOTAL PAYOUT FOR EACH OF THE CLASSES

2015 OVERALL PAYOUT FIGURES     
SHARE OFCLASSTOTAL
TOTALCLASSADDITIONALPOINTCLASS
EVENTPARTICIPATIONPOINT FUND FUNDSPOINT
REGISTRATIONSPERCENTAGEDOLLARSFROMFUND
CLASS246OF 2468550EVENTS
Jersey Speed Skiff460.1869918699191598.7814603058.78
2.5 Stock340.1382113821141181.7113402521.71
SE 330.1341463414631146.9513302476.95
Pro Stock290.11791007.9310902097.93
5 Litre290.1178861788621007.9312902297.93
1 Litre Modified210.0853658536585729.888101539.88
1.5 Stock190.0772357723577660.377901450.37
Grand Prix130.0528455284553451.83330781.83
National Modified120.0487804878049417.07520937.07
2.5 Modified60.0243902439024208.54260468.54
GNH40.0162601626016139.02240379.02
TOTAL2468550946018010

THE NEXT SECTION SHOWS A CHART FOR EACH CLASS AND THE INDIVIDUAL PAYOUTS, 1st THROUGH 5th PLACE.

  2015 POINT FUNDPAYOUT 
JERSEY SPEED SKIFF18.7%
JS712James Buturla917.63
JS721Jimmie Stewart764.7
JS77Thomas Petterson611.76
JS1Trevor Kirsh382.34
JS99Dave Greenlaw382.34
CLASS MONEY1000
BOAT MONEY460
OTHER MONEY1598.78
TOTAL3058.78
2.5 STOCK13.82%
S1 /S80Gene DeFalco756.51
S145Budget Buster Racing630.43
S92Al Thompson504.34
S25Brandon Kennedy378.26
S33Doug Martin252.17
CLASS MONEY1000
BOAT MONEY340
OTHER MONEY1181.72
TOTAL2521.72
SE 13.41%
SE30Joseph Clauss743.09
SE57Joel Jones619.24
SE29Jim Clauss495.39
SE9Greg Barker371.54
SE32Jim Clauss347.7
CLASS MONEY1000
BOAT MONEY330
OTHER MONEY1146.95
TOTAL2476.95
PRO STOCK11.79%
PS201Paul Reid629.38
PS122Dominic Cournoyer524.48
PS14Parks Jones Jr.419.59
PS103Francois Campeau314.69
PS555Bob Zabady209.79
CLASS MONEY800
BOAT MONEY290
OTHER MONEY1007.93
TOTAL2097.93
5 LITRE11.79%
E54Wheeler Baker689.38
E35Ron Thompson574.48
E30John Huganir459.59
E1300John MacDonald344.69
E816Tom Pakradooni229.79
CLASS MONEY1000
BOAT MONEY290
OTHER MONEY1007.93
TOTAL2297.93
1 LITRE MOD8.54%
Y-35Ed Thompson461.96
Y80Bob Wilson384.97
Y16Jeff Maurer307.98
Y41Tim Collins230.98
Y4Marty Hammersmith153.99
CLASS MONEY600
BOAT MONEY210
OTHER MONEY729.88
TOTAL1539.88
1.5 STOCK7.72%
T1Ed Thompson435.11
T5John Shaw362.59
T720Courtney Stewart290.07
T16Keith Gunther217.56
T314Samantha Ewancio145.04
CLASS MONEY600
BOAT MONEY190
OTHER MONEY660.37
TOTAL1450.37
GRAND PRIX5.28%
25Brandon Kennedy234.55
88Tom Pakradooni195.46
777Bert Henderson156.37
9Mathieu Daoust97.74
93Marty Wolfe97.74
CLASS MONEY200
BOAT MONEY130
OTHER MONEY451.83
TOTAL781.83
NATIONAL MODIFIED4.88%
NM107Tom Newman281.12
NM30Budget Buster Racing234.27
NM100Tom Newman187.41
NM247Greg Isaac140.56
NM77Jaimie Sartin93.71
CLASS MONEY400
BOAT MONEY120
OTHER MONEY417.07
TOTAL937.07
2.5 MODIFIED2.44%
A33Norm Cameron140.54
A19Clarence Pfaff117.14
A73Carter Parrish70.28
A64Kevin Kreitzer70.28
A23Doug Havell70.28
CLASS MONEY200
BOAT MONEY60
OTHER MONEY208.54
TOTAL468.54
GNH1.63%
GNH68Dan Walls94.75
GNH11Andy Denka94.75
GNH83Tony Stalder94.75
GNH12Jared Walls94.75
CLASS MONEY200
BOAT MONEY40
OTHER MONEY139.01
TOTAL379.01
TOTAL PAID BY RACE SITES9460
ADDITONAL MONEY RAISED8550
TOTAL POINT FUND 201518010